|
|
Budget
|
1.PLAN AND NON-PLAN BUDGET 2011-2012
BUDGET 2011-12
|
|
Non Plan |
Plan |
Total (Rs. in Lakhs) |
|
Sanctioned Budget Grant |
4135.00 |
400.00 |
400.00 |
|
Proposed Revised Estimates |
4427.50 |
564.14 |
4991.64 |
|
2.Sanctioned Budget Grant & Revised Estimates 2011-2012
(Rupees
in Lakhs)
|
|
Salaries |
OTA |
DTE |
O.E. |
Medical
Treatment |
Rent |
Minor
Works |
P.O.L |
O.C. |
Wages |
PP & SS |
Total |
|
Sanctioned Budget Grant |
3250.00 |
12.20 |
177.00 |
180.00 |
70.00 |
123.80 |
44.00 |
195.00 |
75.00 |
8.00 |
-- |
4135.00 |
|
Revised Estimates |
3180.00 |
8.20 |
177.00 |
180.00 |
65.00 |
134.80 |
24.00 |
195.00 |
71.00 |
6.00 |
-- |
4041.00 |
|
3.Annual Plan 2011-2012
(Rupees in Lakhs)
|
SL.NO. |
Name of Scheme |
Outlay |
|
1. |
Conducted Tours/Skill Upgrdation |
79.00 |
|
2. |
Modernisation & Upgrdation of Hardware & Software at ROs/FPUs |
200.00 |
|
|
Total: |
279.00 |
|
|
|